The four major sectors

ROE (Return on Equity)

THE SECTORS
Education
Health products
Healthcare serv
Port services
Textile
Machinery and eq.
Real Estate
IT equip.
Wholesale
Electrical eq.
Logistcs
Aircraft parts.
Retail
Wood
Beverages
Tabacco
Construction mat.
Cosmetics
Footwear
Auto and parts
Paper and Pulp
Holdings
Comunication
Agribus and food
Mining
Highway
Energy
Printing services
Chemicals
Sanitanion
Telecon
Steel and met.
Financial

 

 

Agrobusiness and food
COMPANY %
1 Açucar Guarani 24,07%
2 Sadia 23,67%
3 Cosan 21,9%
4 Vigor 14,86%
5 Perdigão 9,96%
6 M.Dias Branco 8,38%
7 Marfrig Frigorificos 6,83%
8 Minerva 6,55%
9 SLC Agricola 6,04%
10 São Martinho 4,01%
11 Brasilagro 3,74%
12 JBS -
13 Renar Maçãs 0%
AVERAGE 10,0%
Energy
COMPANY %
1 AES Tietê 121,57%
2 Comgás 41,15%
3 Light 40,37%
4 Tractebel 37,12%
5 CPFL Energia 33,17%
6 Celesc 23,81%
7 CTEEP 21,66%
8 Eletropaulo 21,45%
9 Equatorial Energia 21,25%
10 Cemig 20,68%
11 Petrobrás 18,89%
12 Terna Participações 15,52%
13 Copel 15,29%
14 EDP Energias do Brasil 11,24%
15 Eletrobrás 1,94%
16 Cesp 1,73%
17 MPX Energia 0%
18 Brasil Ecodisel 0%
AVERAGE 24,8%
Financial
COMPANY %
1 Redecard 134,94%
2 Banestes 36,09%
3 Banrisul 32,82%
4 Banco Itaú Holding 29,25%
5 Unibanco 29,13%
6 Bradesco 26,83%
7 Unibanco Holdings 26,15%
8 Itaúsa 25,44%
9 Porto Seguro 23,13%
10 Banco Cruzeiro do Sul 22%
11 Banco do Brasil 20,85%
12 Banco Pine 18,71%
13 Sul América 16,38%
14 Banco Daycoval 13,58%
15 Banco Industrial e Com. 11,64%
16 Banco Indusval 11,16%
17 Bovespa Holding 11,13%
18 Banco Panamericano 11,03%
19 Nossa Caixa 10,96%
20 Paraná Banco 9,07%
21 Banco ABC Brasil 8,98%
22 Banco Sofisa 8,85%
23 BM&F 5,16%
24 CSU CardSystem 0%
AVERAGE 22,6
TI equipment
COMPANY %
1 UOL 17,12%
2 Datasul 16,68%
3 Positivo 12,42%
4 Totvs 10,43%
5 IdeasNet 0%
6 Bematech 0%
AVERAGE 9,4%
Real Estate
COMPANY %
1 Lopes 191,78%
2 Klabin Segall 22,67%
3 Cyrela Brazil Realty 20,39%
4 Company 16,57%
5 Abyara 14,3%
6 Brascan Residencial Prop. 13,05%
7 São Carlos 12,54%
8 Rossi Residencial 11,21%
9 Rodobens Neg.Imobiliários 7,42%
10 JHSF Participações 6,84%
11 Iguatemi Shopping Centers 6,16%
12 EZ TEC 6,12%
13 Cyrela Com. Properties 5,56%
14 PDG Realty 5,27%
15 Trisul 4,94%
16 Construtora Tenda 4,59%
17 Tecnisa 4,27%
18 MRV Engenharia e Partic. 3,12%
19 Helbor 1,88%
20 Multiplan 1,13%
21 Camargo Corrêa Des Imob. 0,94%
  AVERAGE 17,2%
Logístics
COMPANY %
1 Localiza 32,43%
2 Tegma Gestão Logistica 12,52%
3 Gol 11,14%
4 Log-in 10,54%
5 TAM 8,64%
6 ALL 8,54%
AVERAGE 0,1%
Mining
COMPANY %
1 Paranapanema 194,52%
2 Vale 35,08%
3 MMX Mineração 42,21%
AVERAGE 90,6%
Paper and pulp
COMPANY %
1 VCP 14,86%
2 Suzano Papel e Celulose 12,28%
3 Klabin 22,67%
4 Aracruz 19,44%
AVERAGE 17,3%
Chemicals
COMPANY %
1 Fosfertil 30,87%
2 Fertilizantes Heringer 15,73%
3 Suzano Petroquimica 13,85%
4 Unipar 11,77%
5 Braskem 9,51%
6 Ultrapar 3,95%
AVERAGE 14,3%
Health services
COMPANY %
1 Odontoprev 20,91%
2 Dasa 11,05%
3 Amil Participações 4,59%
4 Medial Saúde 2,79%
5 Tempo Participações 0%
AVERAGE 7,9%
Steel and metaallurgy
COMPANY %
1 Mangels 18,22%
2 Metalurgica Gerdau 19,57%
3 CSN 38,75%
4 Usiminas 25,43%
5 Confab 28,72%
6 Gerdau 20,04%
7 Magnesita Refratários 0%
AVERAGE 21,5%
Telecon
COMPANY %
1 TIM Participações 98%
2 Telesp 23,86%
3 Tele Norte Leste Part. 22,11%
4 Telemar Norte Leste 19,53%
5 Brasil Telecom 14,3%
6 Brasil Telecom Part. 12,79%
7 Telemig Celular Part. 12,07%
8 Tele Norte Celular Part. 3,62%
9 GVT Holding 3,43%
10 Vivo 0%
AVERAGE 21,0%
Retail
COMPANY %
1 Lojas Americanas 35,56%
2 Lojas Renner 26,74%
3 Livravia Saraiva 24,83%
4 B2W -Cia Global Varejo 19,29%
5 Guararapes 14,36%
6 Marisa 8,51%
7 Companhia Hering 6,8%
8 Drogasil 5,87%
9 Pão de Açucar 4,21%
AVERAGE 16,24%
Auto and parts
COMPANY %
1 Randon 27,83%
2 iochpe-Maxion 23,31%
3 Marcopolo 22,33%
4 Fras-le 21,38%
5 Plascar 19,08%
AVERAGE 22,8%

 

 

Tupi Comunicação
© 2007 copyright GORDON VALUATIONS - Consulting company valuation